Executive Summary

The Privacy-First Personal AI Studio

Date: October 10, 2025 Investment Ask: £300k pre-seed
Company in One Sentence
Company in One Sentence

Atlantis is the first personal AI assistant that runs on Your Device, analyses Your Life's Data, and integrates with Your Life — delivering insights and actionable intelligence No Other AI can legally or technically provide.

Problem - Idea needed
The Problem: AI has eaten the world, but it's blind to Your World.

Today's AI assistants are powerful but fundamentally disconnected from your actual life. Using them means letting big tech complete their already comprehensive profile of who you are.

But would you give your diary to a stranger?
That's why 1B AI Users* can't fully trust it - while the data they share gets swept up and repurposed.

5.5B
records breached in 2024 alone
€5.88B
in GDPR fines
Heavily regulated/restricted
in EU & China
73%
users concerned about data privacy than ever
The Solution: Private Device-Native AI Assistant

Two-app system that keeps your data private while making it useful:

  • Desktop Hub: Learns from your entire digital footprint, covering personal files, productivity suites, health/activity data, and more.
  • Mobile Companion App: Delivers smart insights, briefings, action items, and answers that reflect your daily habits and trends.
  • Encrypted Bridge: Securely syncs your desktop and phone, ensuring your sensitive data never leaves your devices.

The Key Differentiator

While ChatGPT waits for your questions, Atlantis agents are already working - analyzing, correlating, and preparing insights from Your Complete Data Ecosystem.

Life Pattern Recognition

Discovers correlations no third party should ever know:

  • "Your productivity peaks 3 days after specific sleep patterns"
  • "Your anxiety markers spike before certain recurring decisions"
  • "Your best creative work follows this specific morning routine"

You wouldn't give Google your therapy notes. You wouldn't upload your health anomalies to OpenAI. You wouldn't trust Microsoft with your private journal. But Atlantis doesn't ask you to - it runs entirely on your devices, turning your most sensitive data into your greatest advantage.

Atlantis Trust Model
Atlantis Trust Model
Atlantis AI Architecture
Local-First Architecture
Universal Data Integration
Zero-knowledge architecture
Workflows/Agentic Toolchains
Proven Traction & Product-Market Fit

Product-Market Fit Evidence:

4.5/5
Closest Competitor Rating
(Martin AI)
12.6B
Conversational AI Market
£2.5B/£4.3B/£6.09B
Conservative/Base/Optimistic TAM

Industry Trends

  • Y Combinator: Over 70% of YC's 2025 startups are AI-powered (vs 28% in 2023)
  • Privacy Demand: 75% consumers WILL NOT purchase from organizations they don't trust with their data
  • Regulatory Tailwind: EU AI Act enforcement begins August 2025

Similar Valuations

  • Martin AI: $2M Seed (Agentic AI assistant)
  • Limitless (fka Rewind.ai): $235M (personal recording)
  • Tab AI: $20M (wearable AI assistant)
  • Personal.ai: $7.8M seed (AI memory)
Business Model & Unit Economics

Projected Unit Economics

£42
CAC
£126
LTV
3:1
LTV:CAC Ratio
70%
Gross Margin
£0
Compute spend

1. SaaS Subscriptions (B2C)

Free (1 device) → Pro (£15.99/mo) → Family (£29.99/mo)

Target: 15% conversion (vs 2.5% industry average)

2. Enterprise (B2B)

Team (£99/user/mo) → Enterprise (£199/user/mo)

Key Value: Only privacy-compliant AI for sensitive data

3. Platform Revenue (B2D)

30% marketplace commission

Network Effects: More users → more developers → more plugins

Team & Use of Funds
Team & Use of Funds

Ivan Pavlov, CEO/Co-Founder

  • Built streaming platforms (1M+ MAU)
  • Led 100+ engineers
  • 10+ years scaling subscription products from zero to millions in ARR

Dan Pavlov, Tech Advisor/Co-Founder

  • Architectured 40K+ servers for 3M+ concurrent users at Unity
  • ML-detected fraud across 4B+ devices at Fingerprint

Immediate Hires: CTO (£65k), Marketing Lead (£48k), Software Engineer (£45k)

Use of Funds (£300k / 12 months):

68%
Personnel (£203.7k)
10%
Marketing (£31.5k)
8%
Infrastructure (£24.6k)
14%
Contracted Work & Buffer (£40.2k)
Why Invest Now? The Opportunity
Why Invest Now? The Opportunity

Series A Milestone

£432k+
ARR target in 18 months for £2.1M-£4.3M Series A
Now 18 months
£0 MRR → £36k MRR

Market Size & Validation

£40.6M
3-Year SOM (Base Case)
£4.3B
Base Case TAM
$2M
Closest Competitor (Martin AI) Seed
75%
consumers WON'T trust their data

Financial Projections

£36k+
MRR at 18mo(Base)
2.25k+
Paying Users(Base)
3:1 LTV:CAC | 70% Gross Margin (COGS = VAT + marketplace fees only)

Technical Advantage

0%
40-60%
Atlantis
Cloud AI
Startups
Inference costs as % of revenue

Clear Path to Scale

Pre-Seed (Now)
3 month headstart
Apps available for beta
6 Months
MVP Release
1k users, £2.4k MRR
Seed (12 Months)
£12k MRR, 5k users
£1.2M-£1.5M seed valuation
18 Months
Series A Ready
£36k+ MRR, 15k users
Series A
£2.1M-£4.3M Valuation
£432k+ ARR

The Bottom Line

While ChatGPT harvests data from 800M weekly users and Apple Intelligence faces EU regulatory blocks, we've built the architecture Big Tech can't: local-first AI that runs on YOUR hardware, analyzes YOUR data, and never leaves YOUR device ecosystem.

The Ask: £300k. 12 months to £144k ARR, then £1.2-1.5M seed round.

Ready to Discuss?

ivan@roia.io | +44 7546 819318

Want to learn more?

See the full version

Product Page

roia.io/atlantis

PDF Version

Download

* All figures are supported by external data sources, research, and reports, and can be reviewed in detail in the full Pitch Deck.